Vimeo Reports Q2 2021 Financial Results – Q2 Revenue Increases 43% to $96 Million
“The evolution of video as the new way to work continues," said
($ in millions except per share amounts)
Q2 2021 | Q2 2020 | Growth | ||||||||||
Revenue | $ | 96.0 | $ | 67.3 | 43 | % | ||||||
Gross profit | $ | 70.3 | $ | 44.4 | 58 | % | ||||||
Gross margin | 73% | 66% | ||||||||||
Operating income (loss) | (20.3 | ) | (12.3 | ) | (65 | )% | ||||||
Net income (loss) | (20.4 | ) | (14.8 | ) | NM | |||||||
Diluted EPS | (0.13 | ) | (0.09 | ) | NM | |||||||
Adjusted EBITDA | (3.8 | ) | (5.3 | ) | NM |
See reconciliation of GAAP to non-GAAP measures beginning on page 7.
Q2 2021 HIGHLIGHTS
- Revenue increased 43% year on year driven by a 17% increase in subscribers and 18% growth in ARPU. Enterprise revenue grew more than 80% in the quarter.
- Operating Loss: GAAP operating loss was
$20.3 million , or 21% of revenues, compared to GAAP operating loss of$12.3 million , or 18% of revenues, in the second quarter of fiscal 2020.
- Adjusted EBITDA: Adjusted EBITDA was
$(3.8) million , compared to$(5.3) million in the second quarter of fiscal 2020.
- Cash Flow / Liquidity: Cash flow from operating activities was
$18.2 million , compared to$10.6 million in the second quarter of fiscal 2020. Free cash flow was$18.1 million , compared to$10.2 million in the second quarter of fiscal 2020. We ended the quarter with$331.0 million in cash and cash equivalents.
RECENT BUSINESS HIGHLIGHTS
- Added and expanded Enterprise customers from the Fortune 500 and across diverse industries, including
Ralph Lauren , Expedia,AT&T Wireless , TIAA,Oliver Wyman , eBay andWilliams Sonoma .
Launched Video Library , a secure content hub for employees to share and access knowledge across teams. All videos are automatically captioned and transcribed, easily searchable and can be organized into team workspaces with robust permissioning and controls.
- Further enhanced our product offering with automatic recording and archiving of Zoom meetings to Vimeo, the ability to optimize video thumbnails to increase clicks, and automated closed captioning for live streams.
- Launched new partnerships and native integrations with
TikTok and Asana, and expanded our existing partnerships with Facebook, Shopify and GoDaddy.
Monthly Trends (year-over-year growth trends) (a) | |||||||||||
Apr '21 | May '21 | Jun '21 | Jul '21 | ||||||||
Revenue | 46 | % | 42 | % | 41 | % | 35 | % | |||
Subscribers | 21 | % | 18 | % | 17 | % | 16 | % | |||
Average Revenue per User ("ARPU") | 19 | % | 18 | % | 19 | % | 16 | % |
(a) As of the date of this document, the Company has not yet completed its financial close process for
VIDEO CONFERENCE CALL
Vimeo will live stream a video conference to answer questions regarding its second quarter results on
GAAP FINANCIAL STATEMENTS | |||||||||||||||
($ in thousands except per share data) | |||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenue | $ | 96,046 | $ | 67,334 | $ | 185,468 | $ | 124,302 | |||||||
Cost of revenue (exclusive of depreciation shown separately below) | 25,771 | 22,899 | 50,727 | 41,257 | |||||||||||
Gross profit | 70,275 | 44,435 | 134,741 | 83,045 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development expense | 27,062 | 16,262 | 48,538 | 31,555 | |||||||||||
Sales and marketing expense | 40,248 | 26,519 | 72,317 | 51,644 | |||||||||||
General and administrative expense | 21,508 | 10,983 | 36,026 | 23,187 | |||||||||||
Depreciation | 186 | 102 | 300 | 160 | |||||||||||
Amortization of intangibles | 1,583 | 2,915 | 3,471 | 6,038 | |||||||||||
Total operating expenses | 90,587 | 56,781 | 160,652 | 112,584 | |||||||||||
Operating loss | (20,312 | ) | (12,346 | ) | (25,911 | ) | (29,539 | ) | |||||||
Interest expense | (122 | ) | — | (186 | ) | — | |||||||||
Interest expense–related party | — | (2,372 | ) | (726 | ) | (4,825 | ) | ||||||||
Other income (expense), net | 142 | (164 | ) | 10,229 | (223 | ) | |||||||||
Loss before income taxes | (20,292 | ) | (14,882 | ) | (16,594 | ) | (34,587 | ) | |||||||
Income tax (provision) benefit | (100 | ) | 106 | (485 | ) | (449 | ) | ||||||||
Net loss | $ | (20,392 | ) | $ | (14,776 | ) | $ | (17,079 | ) | $ | (35,036 | ) | |||
Per share information: | |||||||||||||||
Basic loss per share | $ | (0.13 | ) | $ | (0.09 | ) | $ | (0.11 | ) | $ | (0.22 | ) | |||
Diluted loss per share | $ | (0.13 | ) | $ | (0.09 | ) | $ | (0.11 | ) | $ | (0.22 | ) | |||
Weighted average shares outstanding used in the computation of net loss per share (a): | |||||||||||||||
Basic | 159,418 | 159,381 | 159,399 | 159,381 | |||||||||||
Diluted | 159,418 | 159,381 | 159,399 | 159,381 | |||||||||||
Stock-based compensation expense by function: | |||||||||||||||
Cost of revenue | $ | 169 | $ | 21 | $ | 189 | $ | 25 | |||||||
Research and development expense | 5,748 | 706 | 7,468 | 1,166 | |||||||||||
Sales and marketing expense | 1,498 | 173 | 1,820 | 330 | |||||||||||
General and administrative expense | 7,280 | 3,115 | 10,130 | 4,510 | |||||||||||
Total stock-based compensation expense | $ | 14,695 | $ | 4,015 | $ | 19,607 | $ | 6,031 | |||||||
(a) Weighted average basic and diluted shares outstanding for the three and six months ended
($ in thousands) | |||||||
2021 |
2020 |
||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 331,024 | $ | 110,011 | |||
Accounts receivable, net | 16,383 | 12,785 | |||||
Prepaid expenses and other current assets | 16,090 | 7,932 | |||||
Total current assets | 363,497 | 130,728 | |||||
Leasehold improvements and equipment, net | 3,232 | 3,321 | |||||
219,337 | 219,337 | ||||||
Intangible assets with definite lives, net | 7,383 | 10,854 | |||||
Other non-current assets | 19,417 | 6,839 | |||||
TOTAL ASSETS | $ | 612,866 | $ | 371,079 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
LIABILITIES: | |||||||
Accounts payable, trade | $ | 4,563 | $ | 3,324 | |||
Promissory note due on demand—related party | — | 44,565 | |||||
Deferred revenue | 165,338 | 137,436 | |||||
Accrued expenses and other current liabilities | 55,153 | 47,432 | |||||
Total current liabilities | 225,054 | 232,757 | |||||
Long-term debt—related party | — | 50,000 | |||||
Other long-term liabilities | 8,674 | 3,242 | |||||
Commitments and contingencies | |||||||
SHAREHOLDERS' EQUITY: | |||||||
Common stock | 1,551 | — | |||||
Class B common stock | 94 | — | |||||
Class A Voting common stock of Vimeo OpCo | — | 837 | |||||
Class |
— | 663 | |||||
Preferred stock | — | — | |||||
Additional paid-in-capital | 677,667 | 366,676 | |||||
Accumulated deficit | (300,088 | ) | (283,009 | ) | |||
Accumulated other comprehensive loss | (86 | ) | (87 | ) | |||
Total shareholders' equity | 379,138 | 85,080 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 612,866 | $ | 371,079 |
($ in thousands) | |||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net loss | $ | (20,392 | ) | $ | (14,776 | ) | $ | (17,079 | ) | $ | (35,036 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||||||
Stock-based compensation expense | 14,695 | 4,015 | 19,607 | 6,031 | |||||||||||
Amortization of intangibles | 1,584 | 2,915 | 3,471 | 6,038 | |||||||||||
Depreciation | 185 | 102 | 300 | 160 | |||||||||||
Provision for credit losses | 198 | 798 | 280 | 1,622 | |||||||||||
Gain on the sale of an asset | — | — | (10,217 | ) | — | ||||||||||
Other adjustments, net | 309 | 1,015 | 540 | 2,386 | |||||||||||
Changes in assets and liabilities: | |||||||||||||||
Accounts receivable | (2,970 | ) | (3,535 | ) | (5,248 | ) | (6,755 | ) | |||||||
Prepaid expenses and other assets | (4,271 | ) | (642 | ) | (6,100 | ) | (1,864 | ) | |||||||
Accounts payable and other liabilities | 10,545 | (1,024 | ) | 3,026 | 1,079 | ||||||||||
Deferred revenue | 18,290 | 21,707 | 29,571 | 36,526 | |||||||||||
Net cash provided by operating activities | 18,173 | 10,575 | 18,151 | 10,187 | |||||||||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures | (80 | ) | (356 | ) | (215 | ) | (433 | ) | |||||||
Proceeds from the sale of an asset | — | — | 7,768 | — | |||||||||||
Other, net | — | — | — | 98 | |||||||||||
Net cash provided by (used in) investing activities | (80 | ) | (356 | ) | 7,553 | (335 | ) | ||||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from sale of common stock, net of fees | — | — | 299,750 | — | |||||||||||
Principal payments on related-party debt | — | (7,853 | ) | (94,565 | ) | (7,853 | ) | ||||||||
Proceeds from issuance of related-party debt | — | (2,442 | ) | — | — | ||||||||||
Deferred financing costs | — | — | (1,440 | ) | — | ||||||||||
Withholding taxes paid related to equity awards | (3,448 | ) | (507 | ) | (8,181 | ) | (1,089 | ) | |||||||
Proceeds from exercise of stock options | 4 | — | 4 | — | |||||||||||
Net cash provided by (used in) financing activities | (3,444 | ) | (10,802 | ) | 195,568 | (8,942 | ) | ||||||||
Total cash provided (used) | 14,649 | (583 | ) | 221,272 | 910 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 75 | 157 | (57 | ) | (32 | ) | |||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | 14,724 | (426 | ) | 221,215 | 878 | ||||||||||
Cash and cash equivalents and restricted cash at beginning of period | 316,528 | 3,267 | 110,037 | 1,963 | |||||||||||
Cash and cash equivalents and restricted cash at end of period | $ | 331,252 | $ | 2,841 | $ | 331,252 | $ | 2,841 | |||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
($ in millions; rounding differences may occur)
Three Months Ended |
Six Months Ended |
||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Reconciliation of gross profit: | |||||||||||||||
GAAP Gross profit | $ | 70.3 | $ | 44.4 | $ | 134.7 | $ | 83.0 | |||||||
% of Revenue | 73% | 66% | 73% | 67% | |||||||||||
Add back: Stock-based compensation expense | 0.2 | — | 0.2 | — | |||||||||||
Non-GAAP Gross Profit | $ | 70.4 | $ | 44.5 | $ | 134.9 | $ | 83.1 | |||||||
% of Revenue | 73% | 66% | 73% | 67% | |||||||||||
Reconciliation of operating expenses: | |||||||||||||||
$ | 27.1 | $ | 16.3 | $ | 48.5 | $ | 31.6 | ||||||||
% of Revenue | 28% | 24% | 26% | 25% | |||||||||||
Less: Stock-based compensation expense | 5.7 | 0.7 | 7.5 | 1.2 | |||||||||||
$ | 21.3 | $ | 15.6 | $ | 41.1 | $ | 30.4 | ||||||||
% of Revenue | 22% | 23% | 22% | 24% | |||||||||||
GAAP Sales and marketing expense | $ | 40.2 | $ | 26.5 | $ | 72.3 | $ | 51.6 | |||||||
% of Revenue | 42% | 39% | 39% | 42% | |||||||||||
Less: Stock-based compensation expense | 1.5 | 0.2 | 1.8 | 0.3 | |||||||||||
Non-GAAP Sales and marketing expense | $ | 38.7 | $ | 26.3 | $ | 70.5 | $ | 51.3 | |||||||
% of Revenue | 40% | 39% | 38% | 41% | |||||||||||
GAAP General and administrative expense | $ | 21.5 | $ | 11.0 | $ | 36.0 | $ | 23.2 | |||||||
% of Revenue | 22% | 16% | 19% | 19% | |||||||||||
Less: Stock-based compensation expense | 7.3 | 3.1 | 10.1 | 4.5 | |||||||||||
Non-GAAP General and administrative expense | $ | 14.2 | $ | 7.9 | $ | 25.9 | $ | 18.7 | |||||||
% of Revenue | 15% | 12% | 14% | 15% | |||||||||||
Reconciliation of net loss to Adjusted EBITDA: | |||||||||||||||
Net loss | $ | (20.4 | ) | $ | (14.8 | ) | $ | (17.1 | ) | $ | (35.0 | ) | |||
Add back: | |||||||||||||||
Income tax provision | 0.1 | (0.1 | ) | 0.5 | 0.4 | ||||||||||
Other (income) expense, net | (0.1 | ) | 0.2 | (10.2 | ) | 0.2 | |||||||||
Interest expense–related party | — | 2.4 | 0.7 | 4.8 | |||||||||||
Interest expense | 0.1 | — | 0.2 | — | |||||||||||
Operating loss | (20.3 | ) | (12.3 | ) | (25.9 | ) | (29.5 | ) | |||||||
% of Revenue | (21)% | (18)% | (14)% | (24)% | |||||||||||
Add back: | |||||||||||||||
Stock-based compensation expense | 14.7 | 4.0 | 19.6 | 6.0 | |||||||||||
Depreciation | 0.2 | 0.1 | 0.3 | 0.2 | |||||||||||
Amortization of intangibles | 1.6 | 2.9 | 3.5 | 6.0 | |||||||||||
Adjusted EBITDA | $ | (3.8 | ) | $ | (5.3 | ) | $ | (2.5 | ) | $ | (17.3 | ) | |||
% of Revenue | (4)% | (8)% | (1)% | (14)% |
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
($ in millions except per share data; shares in thousands; rounding differences may occur)
Three Months Ended |
Six Months Ended |
||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Reconciliation of net loss to Adjusted net income (loss): | |||||||||||||||
Net loss | $ | (20.4 | ) | $ | (14.8 | ) | $ | (17.1 | ) | $ | (35.0 | ) | |||
% of Revenue | (21 | )% | (22 | )% | (9 | )% | (28 | )% | |||||||
Add back: | |||||||||||||||
Stock-based compensation expense | 14.7 | 4.0 | 19.6 | 6.0 | |||||||||||
Depreciation | 0.2 | 0.1 | 0.3 | 0.2 | |||||||||||
Amortization of intangibles | 1.6 | 2.9 | 3.5 | 6.0 | |||||||||||
Income tax effects related to non-GAAP adjustments | — | — | — | — | |||||||||||
Adjusted Net income (loss) | $ | (3.9 | ) | $ | (7.7 | ) | $ | 6.3 | $ | (22.8 | ) | ||||
% of Revenue | (4 | )% | (12 | )% | 3 | % | (18 | )% | |||||||
Reconciliation of diluted loss per share to Adjusted EPS: | |||||||||||||||
Diluted loss per share | $ | (0.13 | ) | $ | (0.09 | ) | $ | (0.11 | ) | $ | (0.22 | ) | |||
Add back: | |||||||||||||||
Stock-based compensation expense | 0.09 | 0.03 | 0.12 | 0.04 | |||||||||||
Depreciation | — | — | — | — | |||||||||||
Amortization of intangibles | 0.01 | 0.02 | 0.02 | 0.04 | |||||||||||
Income tax effects related to non-GAAP adjustments | — | — | — | — | |||||||||||
Adjusted EPS | $ | (0.02 | ) | $ | (0.05 | ) | $ | 0.04 | $ | (0.14 | ) | ||||
Diluted weighted average shares | 159,418 | 159,381 | 159,399 | 159,381 | |||||||||||
Computation of Free Cash Flow: | |||||||||||||||
Net cash provided by operating activities | $ | 18.2 | $ | 10.6 | $ | 18.2 | $ | 10.2 | |||||||
Less: Capital expenditures | (0.1 | ) | (0.4 | ) | (0.2 | ) | (0.4 | ) | |||||||
Free Cash Flow | $ | 18.1 | $ | 10.2 | $ | 17.9 | $ | 9.8 |
PRINCIPLES OF FINANCIAL REPORTING
Vimeo has provided in this press release certain non-GAAP financial measures, including non-GAAP Adjusted EBITDA, non-GAAP gross profit, non-GAAP operating expenses, Adjusted net income, Adjusted EPS, and free cash flow, to supplement our financial information presented in accordance with GAAP. We use these non-GAAP financial measures internally in analyzing our financial results and believe that use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing Vimeo's financial results with other companies in its industry, many of which present similar non-GAAP financial measures. Adjusted EBITDA is the metric on which our internal budgets are based and also the metric by which management is compensated. We believe that investors should have access to, and we are obligated to provide, the same set of tools that we use in analyzing our results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. Our presentation of these non-GAAP financial measures may differ from the presentation of similarly titled measures by other companies. Vimeo endeavors to compensate for the limitations of the non-GAAP measures presented by providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measure. We encourage investors to examine the reconciling adjustments between the GAAP and corresponding non-GAAP measure, which are included in this release. Interim results are not necessarily indicative of the results that may be expected for a full year.
Definitions of Non-GAAP Measures
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of amortization of intangible assets and impairments of goodwill and intangible assets, if applicable. We believe this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. The above items ("Adjusted EBITDA Non-GAAP Adjustments") are excluded from our Adjusted EBITDA measure because these items are non-cash in nature. Adjusted EBITDA has certain limitations because it excludes the impact of these expenses.
Non-GAAP gross profit excludes the effect of stock-based compensation included in Cost of revenue.
Non-GAAP operating expenses include
Adjusted net income and Adjusted EPS exclude the effect of the Adjusted EBITDA Non-GAAP Adjustments, as well as the related income tax effects. Adjusted EPS is calculated by dividing Adjusted net income by the Diluted weighted average shares outstanding used in the computation of net loss per share.
Free Cash Flow is defined as net cash used in operating activities less cash used for capital expenditures. We believe Free Cash Flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash.
Non-Cash Expenses That Are Excluded From Non-GAAP Measures
Stock-based compensation expense consists of expense associated with the grants of Vimeo stock appreciation rights ("SARs"), including performance-based SARs, restricted stock awards, and restricted stock units. These expenses are not paid in cash and we view the economic costs of stock-based awards to be the dilution to our share base; we also consider the dilutive impact of the stock-based awards in GAAP diluted earnings per share, to the extent such impact is dilutive. Equity awards are generally settled on a gross basis in shares of Vimeo common stock such that individual award holders will pay their withholding tax obligation, generally by selling shares of Vimeo common stock (including a portion of the shares received in connection with the applicable exercise).
Depreciation is a non-cash expense relating to our leasehold improvements and equipment and is computed using the straight-line method to allocate the cost of depreciable assets to operations over their estimated useful lives, or, in the case of leasehold improvements, the lease term, if shorter.
Amortization of intangible assets and impairments of goodwill and intangible assets are non-cash expenses related to acquisitions. At the time of an acquisition, the identifiable definite-lived intangible assets of the acquired company, such as customer relationships, technology and trade names, are valued and amortized over their estimated lives. An impairment is recorded when the carrying value of an intangible asset or goodwill exceeds its fair value. We believe that intangible assets represent costs incurred by the acquired company to build value prior to acquisition and the related amortization and impairments of intangible assets or goodwill, if applicable, are not ongoing costs of doing business.
Metric Definitions
Gross Margin – Revenue less cost of revenue, divided by revenue.
Subscribers – The number of users who have an active subscription to one of Vimeo’s paid plans measured at the end of the relevant period. Vimeo counts each account with a subscription plan as a subscriber. In the case of enterprise customers who maintain multiple accounts across Vimeo’s platforms as part of a single enterprise subscription plan, Vimeo counts only one subscriber. Vimeo does not count team members who have access to a subscriber’s account as additional subscribers.
Average Subscribers – The sum of the number of Subscribers at the beginning and at the end of the relevant measurement period divided by two.
Average Revenue per User (“ARPU”) – The annualized revenue for the relevant period divided by Average Subscribers. For periods that are less than a full year, annualized revenue is calculated by dividing the revenue for that particular period by the number of calendar days in the period and multiplying this value by the number of days in that year.
Enterprise Customers – Subscribers who purchase plans through contact with our sales force.
OTHER INFORMATION
Cautionary Statement Regarding Forward-Looking Information
This press release and the Vimeo livestream which will be held at
About Vimeo
Vimeo is the world's leading all-in-one video software solution. Our platform enables any professional, team, and organization to unlock the power of video to create, collaborate and communicate. We proudly serve our growing community of over 200 million users — from creatives to entrepreneurs to the world's largest companies. Vimeo is an operating business of IAC. Learn more at www.vimeo.com.
Contact Us Vimeo IR Yaoxian Chew ir@vimeo.comVimeo Communications Matt Anchin pr@vimeo.com
Source: Vimeo.com, Inc.